Investor Presentation First Quarter 2019 
 
 
  Safe Harbor Statement  This presentation contains, in addition to historical information, certain forward-looking statements that are based on our current assumptions, expectations and projections about future performance and events. In particular, statements regarding future economic performance, finances, and expectations and objectives of management constitute forward-looking statements. Forward-looking statements are not historical in nature and can be identified by words such as "believes," "expects," "may," "will," "should," "seeks," "approximately," "intends," "plans," "estimates," "anticipates," “targets,” “goals,” “future,” “likely” and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters.  Although the forward-looking statements contained in this presentation are based upon information available at the time the statements are made and reflect the best judgment of our senior management, forward-looking statements inherently involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements to differ materially from anticipated future results. Important factors that could cause actual results to differ materially from expected results, including, among other things, those described in our filings with the Securities and Exchange Commission (“SEC”), including our annual report on form 10-K for the year ended December 31, 2018, and any subsequent Quarterly Reports on Form 10-Q under the caption “Risk Factors.” Factors that could cause actual results to differ include, but are not limited to: the state of the U.S. economy generally or in specific geographic regions; the general political, economic, and competitive conditions in the markets in which we  invest; defaults by borrowers in paying debt service on outstanding indebtedness and borrowers' abilities to manage and stabilize properties; our ability to obtain financing arrangements on terms favorable to us or at all; the level and volatility of prevailing interest rates and credit spreads; reductions in the yield on our investments and an increase in the cost of our financing; general volatility of the securities markets in which we participate; the return or impact of current or future investments; allocation of investment opportunities to us by our Manager; increased competition from entities investing in our target assets; effects of hedging instruments on our target investments; changes in governmental regulations, tax law and  rates, and similar matters; our ability to maintain our qualification as a REIT for U.S. federal income tax purposes and our exclusion from registration under the Investment Company Act; availability of desirable investment opportunities; availability of qualified personnel and our relationship with our Manager; estimates relating to our ability to make distributions to our stockholders in the future; hurricanes, earthquakes, and other natural disasters, acts of war and/or terrorism and other events that may cause unanticipated and uninsured performance declines and/or losses to us or the owners and operators of the real estate securing our investments; deterioration in the performance of the properties securing our investments that may cause deterioration in the performance of our investments and, potentially, principal losses to us; and difficulty or delays in redeploying the proceeds from repayments of our existing investments. These forward-looking statements apply only as of the date of this press release. We are under no duty to update any of these forward-looking statements after the date of this presentation to conform these statements to actual results or revised expectations. You should, therefore, not rely on these forward-looking statements as predictions of future events.  This presentation also contains estimates and other statistical data made by independent parties and by us relating to market size and growth and other data about our industry. This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. In addition, projections, assumptions and estimates of our future performance and the future performance of the markets in which we operate are necessarily subject to a high degree of uncertainty and risk.                                                            2 
 
 
 Company Overview   • Business established in early 2015 as a CRE lending    platform, initially part of Two Harbors Investment Corp.    (NYSE: TWO), and was spun out in June 2017 with a    concurrent IPO. Estimated equity capital base of over $980    million(1)   • Senior CRE leadership team with decades of lending    experience across economic, credit and interest rate cycles   • Investment strategy focused on direct origination of floating-   rate, senior commercial real estate loans secured by    institutional-quality, transitional properties   • Diversified, nationwide loan portfolio (total maximum    commitments of $4.0 billion) that is well-positioned for    rising short-term interest rates   • Conservative balance sheet management with moderate    leverage and a diversified financing profile   • GPMT is a member of the S&P 600 Small Cap index  • Granite Point is externally managed by Pine River Capital    Management L.P., a diversified alternative asset manager  (1) See footnote (1) on p. 25.                                                   3 
 
 
 Granite Point Investment Highlights                     .  EXPERIENCED AND      Each senior CRE team member has over 20 years of experience in the commercial real estate debt     CYCLE-TESTED       markets. Includes extensive background in investment management and structured finance  SENIOR CRE TEAM   .  Broad and long-standing direct relationships within the commercial real estate lending industry    ATTRACTIVE AND   .  The U.S. CRE lending markets offer an enduring opportunity for specialty finance companies as the     SUSTAINABLE        borrower demand for debt capital remains strong and property fundamentals remain attractive      MARKET        .    OPPORUNITY         Senior floating rate loans represent a particularly attractive value proposition                    .  Nationwide lending program targeting income-producing, institutional-quality properties and high    DIFFERENTIATED      quality, experienced sponsors across the top 25 and, generally, up to the top 50 MSAs       DIRECT                     .  46% of the investment portfolio is located in the top 5 MSAs(1)    ORIGINATION                     .     PLATFORM          Fundamental value-driven investing combined with credit intensive underwriting and focus on cash flow                        as a key underwriting criteria                     .                                                                     (2)    HIGH CREDIT        Portfolio with total loan commitments of $4.0 billion, a weighted average stabilized LTV of 63.4% and                                                        (3)      QUALITY          weighted average all-in yield at origination of LIBOR + 4.71%    INVESTMENT      .  Well-diversified across property types, geographies, and sponsors with 98% invested in senior loans     PORTOFOLIO     .  98% of portfolio is floating rate and well-positioned for rising short-term interest rates                     .  Moderate level of balance sheet leverage and a well-diversified financing mix including CLO      ATTRACTIVE        securitizations, secured credit facilities, and senior unsecured convertible notes     FINANCIAL      .  Approximately half of the loan investment portfolio financed with term-matched, non-recourse and non-      PROFILE          mark-to-market CLO debt(4)                    .  Strong cash flow profile supporting an attractive common stock dividend yield  (1) See footnote (1) on p. 11. (2) See footnote (6) on p .25.                                                                           4 (3) See footnotes (3) and (4) on p. 25. (4) See footnote (1) on p. 25. 
 
 
Commercial Real Estate Market Overview 
 
 
  Market Environment                                DEMAND  FOR  COMMERCIAL  REAL  ESTATE  LOANS  REMAINS  HIGH…                Over $1.5 trillion of loans maturing over the next 5                                                     Sale transaction volume has recovered and remains strong                                                     (1)                                             years                                                                                                                                 (2)        $500                                                                                                                                 post-global economic crisis                                                                                                         $600        $400         $300                                                                                                         $500                                                         U.S. Investors          $200      $  in billions        $100                                                                                                         $400           $-                       2019            2020            2021            2022           2023                             Banks        CMBS        Life Cos       Other                                $300                      HOLDERS  OF  CRE                          DEBT       (3)                                                                                                         $200                                           Other                                                           $100                                        10.0%                                  GSE                                 7.8%                                                                                                            $-                             CMBS                         Banks                             17.0%                        51.9%                                     Life Cos                                     13.4%                              Total CRE Debt: ~$3 trillion                                                                                                                                                           6 (1)   Source: Trepp LLC and Federal Reserve Bank, dated as of 7/31/2018. (2)   Source: Real Capital Analytics. Data from 12/31/2001 to 12/31/2018. (3)   Source: Federal Reserve Bank, Fourth Quarter 2018 Flow of Funds. 
 
 
  Market Environment (Cont’d)                                     …AND  MARKET  FUNDAMENTALS  REMAIN                                STRONG          Capitalization rates remain favorable versus historical                                         (1)                                            Historically low level of new construction over past several                                averages                                                       years has constrained supply of properties(3) 11%                                                                800         2.30%                                                                    700  9%                                                                            2.15%                                                                    600  7%                                                                500                                                                                2.00%  5%                                                                400                                                                    300         1.85%  3%                                                                    200  1%                                                                100         1.70%     '01 '02 '03 '04 '05 '06 '07 '08 '09 '10 '11 '12 '13 '14 '15 '16 '17 '18                                                                                1.55%         10yr UST     Cap Rate      Spread (bps)    Spread Avg (bp, right)         Occupancies and rents continue to improve across most                   1.40%                      markets and property types(2)                                                                                1.25%      15%                                                       15%       10%                                                       13%             1.10%                                                                                        Indicates periods when U.S. construction spending         5%                                                       11%                     as a percent of GDP is below 1993-2009 average                                                                                0.95%       0%                                                       9%                                                                          vacancy (%) vacancy 0.80%    NOI Growth (%) Growth  NOI        -5%                                                       7%                                                                                         1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018       -10%                                                       5%                               Pct. GDP                Average (1993-2009)               1Q92 2Q93 3Q94 4Q95 1Q97 2Q98 3Q99 4Q00 1Q02 2Q03 3Q04 4Q05 1Q07 2Q08 3Q09 4Q10 1Q12 2Q13 3Q14 4Q15 1Q17 2Q18                             NOI Growth      Vacancy                                                                                                     7 (1) Source: Real Capital Analytics. Data from 1/1/2001 through 12/31/2018. (2) Source: MS. Data from 1992 through 12/31/2018. (3) Source: Census Bureau, BEA and MS. Data from 1/1/1993 to 9/30/2018. 
 
 
Investment Strategy and Origination Platform 
 
 
Investment Philosophy  OUR TEAM HAS DEVELOPED A SUCCESSFUL INVESTMENT PHILOSOPHY THAT HAS BEEN  TESTED THROUGH SEVERAL ECONOMIC, INTEREST RATE AND REAL ESTATE CYCLES  • Long-term, fundamental value-oriented investing philosophy; focus on relative value  • Emphasize selectivity and diversification  • Prioritize income-producing, institutional-quality properties and experienced owners/sponsors  • Cash flow is a key underwriting metric  • Intensive diligence with a focus on bottom-up underwriting of property fundamentals  • Avoid “sector bets” and “momentum investments”  • The property is our collateral; the loan is our investment                                                                                   9 
 
 
 Investing in Primary & Secondary Markets(1)  PRIMARY AND SECONDARY MARKETS CONTINUE TO OFFER ATTRACTIVE INVESTMENT  CHARACTERISTICS ALIGNED WITH OUR INVESTMENT THESIS  • We target the top 25 and generally up to the top 50 MSAs, searching for value nationwide • We actively participate in the top 5 markets, which are large and liquid • The next tier of MSAs also offers compelling investment opportunities • Sponsorship, business plan and loan terms all matter as much as geographical market                                           (2)          Annual Sale Transaction Volume ($bn)                         Capitalization Rates(3)                  Markets 1-5 Markets 6-25                                                                   Markets 1-5  Markets 6-25  Differential   $250                                                         10.0%                                       1.6%    $200                                                   9.0%                                       1.4%                                                                                                     1.2%                                                          8.0%   $150                                                                                              1.0%                                                          7.0%                                                                                                     0.8%   $100                                                   6.0%                                                                                                       0.6%                                                                                                          Differential                                                          5.0%                                                          Capitalization Rate                          0.4%   $50                                                          4.0%                                       0.2%    $-                                                    3.0%                                       0.0%   (1) As used in this presentation, primary markets are the top 5 MSAs and secondary markets are MSAs 6 and above. (2) Source: Real Capital Analytics. Data from 2001 to 2018.                                             10 (3) Source: Real Capital Analytics. Data from the first quarter of 2001 through the fourth quarter of 2018. 
 
 
  Investment Strategy Overview(1)               INVESTMENT  STRATEGY                           PRIMARY  VS  SECONDARY  MARKETS • Focus on generating stable and attractive           • Active lender in both the primary and secondary    earnings while maintaining a conservative             markets   risk profile • Direct origination of senior loans   funding:       • Property acquisitions       • Refinancings                                                                       PORTFOLIO BY MSA(2)      • Recapitalizations / restructurings        • Repositioning and renovation • Asset-by-asset portfolio construction    focused on:                                                          26+, 28%                                                                                    1-5, 46%      • Relative value across property types and markets         stressing geographic diversity                                                                         6-25, 26%      • Relative value within the capital structure       • Comprehensive, “bottom-up” underwriting of         property and local market fundamentals                                                                                                          11 (1) See footnote (1) on p. 25. (2) As defined by the U.S. Census Bureau.  
 
 
 Target Investments  PRIMARY TARGET INVESTMENTS  • Floating rate senior loans secured by income-producing U.S. commercial real estate  • Loans of $25 million to $150 million (averaging $35-40 million)  • Institutional-quality properties located in the primary and secondary markets   • Secured by major property types (office, apartment, industrial, retail, hospitality)  • High quality, experienced sponsors with transitional business plans that may include capital   improvements and / or lease-up   • Stabilized LTVs(1) generally ranging from 55% to 70%  • Loan yields generally ranging from LIBOR + 3.0% to 4.0%  SECONDARY TARGET INVESTMENTS  • Subordinated interests (or B-notes), mezzanine loans, debt-like preferred equity and real estate-related   securities secured by comparable properties with similar business plans   (1) See footnote (6) on p. 25.                                                  12 
 
 
 Investment Strategy Targeting Senior Loans  SENIOR FLOATING RATE LOANS PROVIDE EXPOSURE TO COMMERCIAL REAL ESTATE SECTOR  THROUGH A DE-RISKED POSITION WITHIN A PROPERTY'S CAPITAL STRUCTURE  • Our senior loans are senior to our borrower’s ILLU STRATIVE P ROP E RT Y C A P ITAL ST RU C T URE  significant equity investment                                                    LTV  • The borrower’s equity investment usually provides   a cushion of 25-35% of property value                                                              Financing                                                     52%     Facility Advance  • Our focus on direct originations and intensive             $52 million  credit underwriting allows us to craft loan                                GPMT   structural features designed to protect our                                Senior Loan   downside                                                                   $65 million   • Income generated by the property provides cash            GPMT Equity   flow coverage to our loan investments             65%       Investment                                                               $13 million                                                             Borrower’s Equity                                                               $35 million                                                    100%                  $100 million                                                                                  13 
 
 
Origination Platform Overview  OUR ORIGINATION APPROACH PRODUCES A LARGE UNIVERSE OF OPPORTUNITIES FROM  WHICH WE CAN SELECT THE MOST ATTRACTIVE INVESTMENTS FOR OUR PORTFOLIO  RELATIONSHIPS                                                  PORTFOLIO GROWTH OVER TIME(1)  • Extensive and longstanding direct relationships with a    wide array of private equity firms, funds, REITs and  $4,000   national, regional and local private owner/operators,    brokers and co-lenders                              $3,500                                  $3,357                                                                                        $3,233  PROCESS                                               $3,000                                                                               $2,379  • A highly-disciplined sourcing, screening and        $2,500   underwriting process                                                       $2,000 RESULTS                                                       $1,500          $1,437  • Our team’s reputation as a reliable counterparty has                                                        $1,000    contributed to multiple investment opportunities with millions)inPortfolio($UPB    $667   repeat borrowers                                      $500                                                           $-                                                                2015    2016    2017    2018  YTD 2019      We believe that credibility, reliability and     (1) Portfolio principal balance as of 12/31/15, 12/31/16, 12/31/17, 12/31/18, and 3/31/19  reputation drive repeat business and fuel our              success as an originator                                                                                                         14 
 
 
Credit Culture Based on Key Principles  OUR CREDIT CULTURE HAS BEEN DEVELOPED AND NURTURED OVER OUR SENIOR CRE  TEAM’S LONG TENURE IN COMMERCIAL REAL ESTATE DEBT MARKETS                                                • Portfolio construction on a loan-by-loan                                                 basis with each investment standing on                                                 its own merits and adhering to our overall                                                 credit culture       Rigorous        Structuring       Underwriting    .       .                 Legal document          Property        diligence            • Significant amount of resources are        . Markets       .       .                 Loan structure         committed upfront to ensure          Sponsor       . Lender rights       . Business plan                          comprehensive underwriting and                                                 structuring                                                • Team originating a loan remains               Asset Management              .                                 responsible for monitoring and managing                 Accountability for loan         that investment until capital is repaid                performance              . Proactive monitoring              . Borrower dialogue                                                                                  15 
 
 
Portfolio Overview 
 
 
 Investment Portfolio as of March 31, 2019        KEY PORTFOLIO STATISTICS               PROPERTY TYPE(1)                      GEOGRAPHY                                               Industrial,                      Midwest,     Outstanding                                7.9%                             11.7%                       $3.4b  Principal Balance                     Retail,                                         9.9%                             Southeast,                                                                           10.8%                                                                                           Northeast,      Total Loan                                        Office,                              34.4%                       $4.0b                Hotel,     47.6%    Commitments                             14.5%                                                                                  West,                                                                                   21.3%                                                                                       Southwest,     Number of                               Multifamily,                                21.8%                        100                    20.1%    Investments     Average UPB        ~$34m                COUPON STRUCTURE                     INVESTMENT TYPE      Weighted    Average Yield at   L + 4.71%    Origination(2)                                                   Floating,                         Senior Loans,      Weighted                                      98.4%                               98.0%  Average stabilized   63.4%       LTV(3)   Weighted Average                       3.3 years                                                                  Subordinated    Original Maturity                                                                             Loans, 0.8%                                                           Fixed,                               CMBS,                                                            1.6%                                  1.2%  (1) Includes mixed-use properties. (2) See footnote (3) and (4) on p. 25.                                                                  17 (3) See footnote (6) on p. 25. 
 
 
  Interest Rate Sensitivity    •   A 100 basis point increase in U.S. LIBOR would increase our annual net interest income per share by        approximately $0.20                                                                                                                     NET     INTEREST INCOME PER SHARE SENSIVITY TO                         PORTFOLIO FLOATING VS FIXED                                                                                                                                          CHANGES IN US LIBOR(1)                                                                                                                                                                                                     $0.20                                                                                                                                                                                       $0.15                                                                                                                                                                            $0.10                                                                                                                                                                $0.05                                              Floating,                                                98.4%                                                                                                                                                    -$0.05                                                                                                                                         -$0.10                                                                                                                  -$0.13     -$0.12                                                                       Fixed,                                      -1.00%      -0.75%      -0.50%     -0.25%      0.25%       0.50%      0.75%       1.00%                                                                      1.6%                                                                                                                                        Change in LIBOR (BPS)  (1)   Represents estimated  change in net interest income for theoretical +25 basis points parallel shifts in LIBOR. All projected changes in annualized net interest income are measured as the change from our 18       projected annualized net interest income based off of current performance returns on portfolio as it existed on March 31, 2019. 
 
 
  Case Studies(1)    • $27 million floating rate, first  • $32 million floating rate, first  • $23 million floating rate, first     mortgage loan secured by a          mortgage loan secured by a          mortgage loan secured by a 96     80,000 SF, Class B, office building 53,000 SF office building in New    unit, Class A apartment building,     in Boston MA                        York NY                             located in Milwaukee WI   • Well-located in the CBD of Boston • Well-located in the West Chelsea  • Well-located in the heart of the     with direct access to public        submarket of New York with access   CBD, benefitting from convenient     transportation                      to The Highline, hotels, restaurants access to employers, restaurants                                         and entertainment                   and entertainment   • Acquisition financing transaction     sourced through an existing GPMT  • Acquisition financing transaction • Re-financing transaction sourced     relationship                        sourced through an existing GPMT    through an existing GPMT                                         relationship                        relationship                  19  (1) For illustrative purposes only. 
 
 
Financial Highlights 
 
 
 Summary of Investment Portfolio(1)                                                                                All-in Yield  Original                       Maximum Loan       Principal    Carrying      Cash          at       Maturity                   Stabilized  ($ in millions)       Commitment        Balance       Value      Coupon(2) Origination(3)  (Years)    Initial LTV(5)    LTV(6)   Senior Loans                $3,913.3      $3,289.0     $3,264.0  L + 3.92%   L + 4.66%       3.2         66.6%         63.4%   Subordinated Loans             $29.0         $29.0        $29.0  L + 9.50%   L + 9.84%       8.3         56.5%         50.1%   CMBS                           $38.6         $38.6        $38.6  L + 7.14%   L + 7.69%       2.8         73.7%         73.6%   Total  Weighted/Average            $3,980.9      $3,356.6    $3,331.6   L + 3.97%  L + 4.71%(4)     3.3         66.6%         63.4%   (1) See footnote (1) on p. 25. (2) See footnote (2) on p. 25. (3) See footnote (3) on p. 25.                                                                                                    21 (4) See footnote (4) on p. 25. (5) See footnote (5) on p. 25. (6) See footnote (6) on p. 25. 
 
 
   Diversified Capital Sources   WELL-DIVERSIFIED CAPITALIZATION PROFILE WITH MODERATE LEVERAGE                                                                                                                                                                   LEVERAGE                                        .    Borrowing capacity of $2.5 billion                       across 6     CREDIT        FACILITIES                                                            (1)                                             large institutional lenders                                                               3.0x                                                                                                                                                                                  2.4x                                                                                                                                        2.0x     COLLATERALIZED                     .                                             GPMT       2018-FL1 –           $555.2 million                                                                       1.2x               LOAN                     .       OBLIGATIONS(2)                        GPMT 2019-FL2 –                 $653.8 million                                            1.0x                                                                                                                                        0.0x                                        .                                                                                                                            3/31/2019        CONVERTIBLE                          $143.8        million due December 2022                                                                                                                                                   Recourse Leverage(3)          Total Leverage       SENIOR NOTES                     .    $131.6 million due October 2023                                                                                                                                                             FINANCING MIX(2)             BRIDGE                                         .    A $75 million revolving                short-term financing                                         Convertible           FINANCING                                             facility maturing in April 2020                                                                        Notes             FACILITY                                                                                                                                                                                CLO’s     SHAREHOLDER’S                                                                                                                                            Credit                                         .    Over $980 million              of equity capital            EQUITY(2)                                                                                                                                       Facilities   (1)   As of March 31, 2019. Includes an option to be exercised at the company’s discretion to increase the maximum facility amount of the Wells Fargo repurchase facility from $200 million to up to $475        million, subject to customary terms and conditions. On April 30, 2019 closed a term-matched, non-mark-to-market credit facility with an initial borrowing capacity of up to $150 million. (2)   See footnote (1) on pg. 25. (3)   Excludes non-recourse CLO debt.                                                                                                                                                                             22 
 
 
     Illustrative Senior Whole Loan Economics(1)                LEVERED SENIOR WHOLE LOAN                                                           •  We generally target low double-digit gross asset level                                                               returns that are also positively levered to increases in                                                               LIBOR                                             L+9.44%                                                           •  Applying moderate amount of leverage to a senior loan                                                               investment generates attractive risk adjusted returns to                                                               our shareholders                                    L+3.75%                                                           Illustrative single loan economic assumptions                                                            •  Asset yield of L + 3.75% inclusive of amortization of                                                               origination and exit fees                                                            •  Cost of funds of L + 2.00% inclusive of amortization of      L+3.75%(2)                                               fees and expenses associated with financing facilities                             L+3.75%                             -L+2.00%                                                     5.69% •  Results in a net spread of 1.75%                  L+2.00%(3)  1.75%                              3.25X LEVERAGE                                                           •  76.5% financing advance rate implies a 3.25x debt-to-                                                              equity leverage multiple at the asset level                                                            •  Levered net spread of 5.69% plus asset yield of L + 3.75%     Asset yield Cost of funds               Gross ROI         results in a gross asset level ROE of L + 9.44%   (1) For illustrative purposes only. The information contained on this page is not meant to be an indicator of our current or expected returns and, instead, is hypothetical only and subject to risks and     uncertainties that are out of our control.  See the Safe Harbor statement at the beginning of this presentation for further discussion of the risks and uncertainties. (2) Includes amortization of origination fees and exit fees.                                                23 (3) Includes amortization of fees and expenses associated with the financing facilities. 
 
 
Appendix 
 
 
  Investment Portfolio Detail(1)                                      Maximum                                         All-in    Original                          Origination   Loan      Principal  Carrying     Cash       Yield at   Maturity               Property             Stabilized   ($ in millions) Type      Date    Commitment   Balance     Value     Coupon(2)  Origination(3) (Years)   State       Type    Initial LTV(5) LTV(6)   Asset 1       Senior     07/18         144.3      113.7      112.6   L + 3.34%   L + 4.27%     2.0        CA         Retail      50.7%       55.9%   Asset 2       Senior     09/17         125.0      108.1      107.4   L + 4.45%   L + 5.03%     3.0        CT         Office      62.9%       58.9%   Asset 3       Senior     07/16         120.4      109.1      108.6   L + 4.45%   L + 4.99%     4.0       Various     Office      62.8%       61.5%   Asset 4       Senior     12/15         120.0      120.0      119.9   L + 3.65%   L + 4.43%     4.0         LA      Mixed-Use     65.5%       60.0%   Asset 5       Senior     12/18          92.0       30.7       29.7   L+3.75%     L+5.21%       3.0        NY       Mixed-Use     26.2%       47.6%   Asset 6       Senior     05/17          86.8       79.1       78.5   L + 3.50%   L + 4.82%     4.0        MA         Office      71.3%       71.5%   Asset 7       Senior     11/16          82.3       60.6       60.4   L + 3.25%   L + 5.78%     3.0        OR         Office      66.5%       51.1%   Asset 8       Senior     10/17          74.8       44.7       44.3   L + 4.07%   L + 4.47%     4.0        DC         Office      67.0%       66.0%   Asset 9       Senior     11/17          73.3       68.8       68.3   L + 4.45%   L + 5.20%     3.0         TX        Hotel       68.2%       61.6%   Asset 10      Senior     12/16          71.7       68.0       67.0   L + 3.75%   L + 4.87%     4.0         FL        Office      73.3%       63.2%   Asset 11      Senior     06/16          68.3       60.6       60.4   L + 3.87%   L + 4.93%     4.0         HI        Retail      76.2%       57.4%   Asset 12      Senior     11/17          68.3       61.2       60.8   L + 4.10%   L + 4.73%     3.0        CA         Office      66.8%       67.0%   Asset 13      Senior     08/16          65.0       63.7       63.3   L + 3.95%   L + 5.54%     4.0         NJ        Office      60.8%       63.0%   Asset 14      Senior     01/19          64.5       64.5       63.8   L + 3.85%   L + 4.38%     3.0        MN         Hotel       67.2%       64.5%   Asset 15      Senior     04/18          64.0       64.0       63.5   L + 3.78%   L + 4.23%     3.0        GA         Hotel       68.8%       59.8%   Assets 16-100 Various    Various     2,660.2     2,239.8   2,223.1   L + 4.01%   L + 4.65%     3.2       Various    Various      67.8%       64.6%   Total/Weighted Average              $3,980.9   $3,356.6   $3,331.6  L + 3.97%   L + 4.71%(4)   3.3                               66.6%       63.4%   (1) As of March 31, 2019. (2) Cash coupon does not include origination or exit fees. (3) Provided for illustrative purposes only.  Calculations of all-in yield at origination are based on a number of assumptions (some or all of which may not occur) and are expressed as monthly equivalent yields      that include net origination fees and exit fees and exclude future fundings and any potential or completed loan amendments or modifications. (4) Calculations of all-in weighted average yield at origination exclude fixed rate loans.  (5) Initial LTV is calculated as the initial loan amount (plus any financing that is pari passu with or senior to such loan) divided by the as is appraised value (as determined in conformance with USPAP) as of the 25     date the loan was originated set forth in the original appraisal. (6) Stabilized loan-to-value ratio (LTV) is calculated as the fully funded loan amount (plus any financing that is pari passu with or senior to such loan), including all contractually provided for future fundings,      divided by the as stabilized value (as determined in conformance with USPAP) set forth in the original appraisal. As stabilized value may be based on certain assumptions, such as future construction      completion, projected re-tenanting, payment of tenant improvement or leasing commissions allowances or free or abated rent periods, or increased tenant occupancies.